{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":19,"rows_kept":34,"cut":false,"hidden":false,"merged":[[20,1,21,1],[20,0,21,0],[13,0,14,0],[13,1,14,1],[0,2,0,9],[2,2,2,3],[2,7,2,8],[2,5,2,6]]}
[null,null,"PETTY CASH RECEIPTS - RAPHAEL CONTRACTING LTD"]
[]
[null,"Invoice No. ","139",null,null,"Date of Invoice: ",null,"09/06/10",null,null,"Dates from/to",null,"01/04/10 to 18/06/10"]
["Date","Description","Total","vat","Motor & Travel","Entmnt","sundries","Printing Postage & Stationery","Timber & Sheeting","Building Material","Fixings Con","Repairs/Maintenance","other","Detail","Job","nominal code","nett","vat amt","Total amt"]
["2010-04-01","Post Office",8.2200000000000006,0,null,null,null,8.2200000000000006,null,null,null,null,null,"laing document","Head01","41402",{"$f":"C5/1.175","v":6.9957446808510637},{"$f":"C5-Q5","v":1.2242553191489369},{"$f":"Q5+R5","v":8.2200000000000006}]
["2010-04-06","Timpsons Ltd",14,2.09,null,null,null,null,null,null,null,null,11.91,"keys for office","Head01","41700",{"$f":"C6/1.175","v":11.914893617021276},{"$f":"C6-Q6","v":2.085106382978724},{"$f":"Q6+R6","v":14}]
["2010-04-07","Sainsburys",3.81,0,null,null,3.81,null,null,null,null,null,null,"milk","Head01","41700",3.2425531914893617,{"$f":"C7-Q7","v":0.56744680851063833},{"$f":"Q7+R7","v":3.81}]
["2010-04-13","Tesco",5.18,0.77,null,null,4.41,null,null,null,null,null,null,"toilet rolls","Head01","41700",4.408510638297872,{"$f":"C8-Q8","v":0.77148936170212767}]
["2010-04-19","Sainsburys",4.9000000000000004,0.73,null,null,4.17,null,null,null,null,null,null,"toilet rolls","Head01","41700",4.1702127659574471,{"$f":"C9-Q9","v":0.7297872340425533},{"$f":"Q9+R9","v":4.9000000000000004}]
["2010-04-30","Sainsburys",2.8,0,null,null,2.8,null,"`",null,null,null,null,"lunch Auditor","Head01","41700",2.3829787234042552,{"$f":"C10-Q10","v":0.41702127659574462},{"$f":"Q10+R10","v":2.8}]
["2010-04-30","Post Office",5.9,0,null,null,null,5.9,null,null,null,null,null,"Isg Reg ","Head01","41402",5.0212765957446805,0.87872340425531981,5.9]
["2010-05-06","Sam Beare Hospice",500,0,null,500,null,null,null,null,null,null,null,"ball","Head01","41602",425.531914893617,74.468085106383,500]
["2010-05-13","SRM - Excel",100,0,null,100,null,null,null,null,null,null,null,"entertainment","Head01","41602",85.106382978723403,14.893617021276597,100]
["2010-05-20","Dagenham Services",12.45,1.85,10.6,null,null,null,null,null,null,null,null,"diesal ","Head01","41102",10.595744680851062,1.8542553191489368,12.45]
[null,null,37.369999999999997,5.57,31.8,null,null,null,null,null,null,null,null,"diesal ","JMS01","41102",31.804255319148933,5.5657446808510649,37.369999999999997]
["2010-05-26","Entertainment",200,0,null,200,null,null,null,null,null,null,null,"entertainment","Head01","41602",170.21276595744681,29.787234042553195,200]
["2010-06-08","Post Office",5.5,0,null,null,null,5.5,null,null,null,null,null,"Fitzgerald S.D","Head01","41402",4.6808510638297873,0.81914893617021267,5.5]
["2010-06-10","Cricket T20",124.2,0,null,124.2,null,null,null,null,null,null,null,"entertainment","Head01","41601",105.70212765957447,18.497872340425531,124.2]
["2010-06-11","Post Office",2.98,0,null,null,null,2.98,null,null,null,null,null,"sample","ABER01","41402",2.5361702127659576,0.44382978723404243,2.98]
["2010-06-15","Carphone Warehous",19.989999999999998,2.98,null,null,null,null,null,null,null,null,17.010000000000002,"Dongle DS","Head01","41700",17.012765957446806,2.9772340425531922,19.989999999999998]
["2010-06-18","Tesco Express",10,1.49,8.51,null,null,null,null,null,null,null,null,"diesal ","Head01","41102",8.5106382978723403,1.4893617021276597,10]
[null,null,30.02,4.47,25.55,null,null,null,null,null,null,null,null,"diesal ","JMS01","41102",25.548936170212766,4.4710638297872336,30.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,{"$f":"SUM(C5:C33)","v":1087.32},{"$f":"SUM(D5:D33)","v":19.95},{"$f":"SUM(E5:E33)","v":76.459999999999994},{"$f":"SUM(F5:F33)","v":924.2},15.190000000000001,22.6,0,0,{"$f":"SUM(K5:K33)","v":0},{"$f":"SUM(L5:L33)","v":0},28.92,null,null,null,{"$f":"SUM(Q5:Q33)","v":925.37872340425531},{"$f":"SUM(R5:R33)","v":161.94127659574471},{"$f":"SUM(S5:S33)","v":1082.1400000000001}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}